Skip to content
WealthTicker
All calculators

Financial Freedom Calculator

One timeline, end to end: an initial corpus and a step-up SIP build your wealth, then an inflation-linked SWP draws it down — see if your plan lasts.

Accumulate
Withdraw
Figures in nominal (future) rupees.
Corpus at retirement
₹4.52Cr
≈ ₹1.41Cr today
Corpus lasts
25+ yrs
goal: 25 yrs
Total withdrawn
₹10.56Cr
≈ ₹1.45Cr today

Investing ₹20.00K/mo (rising 10%/yr) on top of ₹5.00L for 20 years builds ₹4.52Cr. Drawing ₹50.00K/mo (today’s ₹, growing with inflation) leaves ₹6.73Cr across the full 25-year horizon — you’re covered.

Corpus: build-up, then draw-down
Year-by-year: corpus & total withdrawn (nominal)45 yrs
YearCorpusWithdrawn (yr)Total withdrawn
Y1₹8.20L
Y2₹12.05L
Y3₹16.68L
Y4₹22.21L
Y5₹28.77L
Y6₹36.55L
Y7₹45.72L
Y8₹56.52L
Y9₹69.17L
Y10₹83.99L
Y11₹1.01Cr
Y12₹1.21Cr
Y13₹1.45Cr
Y14₹1.72Cr
Y15₹2.04Cr
Y16₹2.40Cr
Y17₹2.82Cr
Y18₹3.31Cr
Y19₹3.87Cr
Y20₹4.52Cr
Y21₹4.70Cr₹19.24L₹19.24L
Y22₹4.88Cr₹20.40L₹39.64L
Y23₹5.06Cr₹21.62L₹61.26L
Y24₹5.24Cr₹22.92L₹84.18L
Y25₹5.42Cr₹24.29L₹1.08Cr
Y26₹5.60Cr₹25.75L₹1.34Cr
Y27₹5.79Cr₹27.30L₹1.62Cr
Y28₹5.97Cr₹28.93L₹1.90Cr
Y29₹6.14Cr₹30.67L₹2.21Cr
Y30₹6.32Cr₹32.51L₹2.54Cr
Y31₹6.48Cr₹34.46L₹2.88Cr
Y32₹6.64Cr₹36.53L₹3.25Cr
Y33₹6.79Cr₹38.72L₹3.63Cr
Y34₹6.93Cr₹41.04L₹4.04Cr
Y35₹7.05Cr₹43.51L₹4.48Cr
Y36₹7.16Cr₹46.12L₹4.94Cr
Y37₹7.25Cr₹48.88L₹5.43Cr
Y38₹7.31Cr₹51.82L₹5.95Cr
Y39₹7.35Cr₹54.93L₹6.50Cr
Y40₹7.35Cr₹58.22L₹7.08Cr
Y41₹7.32Cr₹61.71L₹7.70Cr
Y42₹7.25Cr₹65.42L₹8.35Cr
Y43₹7.14Cr₹69.34L₹9.04Cr
Y44₹6.96Cr₹73.50L₹9.78Cr
Y45₹6.73Cr₹77.91L₹10.56Cr

Accumulation runs Y1–Y20; withdrawals begin at Y21 (retirement, highlighted).

What builds your retirement corpus
At retirement
₹4.52Cr
Initial corpus
₹5.00L
SIP invested
₹1.37Cr
Est. gain
₹3.10Cr

Assumes 12% returns while investing, 8% returns and 6% inflation while withdrawing. Income is entered in today’s rupees and inflated to ₹1.60L/mo at retirement, then rises 6% a year. The composition above is always shown in nominal rupees. Actual returns vary.

Independent · No commissions · No fund-house data — how the numbers are computed

How it works

This calculator joins the two halves of a lifetime money plan into one simulation. In the first phase you build a corpus: a monthly SIP that steps up every year, growing on top of anything you have already invested. In the second phase you stop investing and start drawing a monthly income from that corpus, with the income rising every year to keep pace with inflation. The output is whether the corpus survives your chosen withdrawal horizon.

The default assumptions are a ₹20,000 monthly SIP stepping up 10% a year, a ₹5,00,000 starting corpus, 20 years of investing at 12% p.a., then 25 years of withdrawing a ₹50,000-a-month income (entered in today's rupees) at 8% p.a. returns and 6% inflation. Two separate return assumptions exist deliberately: most people shift toward safer, lower-return assets once they stop earning.

The desired income is entered in today's purchasing power. The simulation inflates it to its rupee value at retirement — at the defaults, ₹50,000 today becomes a much larger nominal withdrawal 20 years out — and then raises it by the inflation rate every year of retirement. A toggle switches every figure between nominal rupees and today's rupees, because a nominal corpus decades away always looks larger than it really is.

The result is a projection under constant assumed rates, not a guarantee. Real markets deliver returns unevenly, and the order of good and bad years matters enormously once withdrawals begin. Treat the "corpus lasts" figure as a way to compare plans — a bigger SIP, a later retirement, a smaller income — rather than as a prediction of any one future.

Frequently asked questions

What does the Financial Freedom Calculator actually compute?

The Financial Freedom Calculator runs a two-phase simulation: an accumulation phase where a step-up SIP (plus any starting corpus) compounds at an assumed return, and a withdrawal phase where an inflation-linked monthly income is drawn from the corpus while the remainder keeps earning. It reports the corpus at retirement, how many years the corpus lasts against the withdrawal goal, and the total amount withdrawn, in both nominal and today's rupees.

Why does the calculator use two different return assumptions?

The two return inputs cover two different portfolios. While accumulating, money is typically in growth assets, so the calculator defaults to 12% p.a. After retirement, most investors move toward debt and hybrid holdings to reduce the risk of a crash hitting a corpus they are actively drawing from, so the withdrawal-phase default is a lower 8% p.a. Both are assumptions you can change, not forecasts.

What does "corpus lasts" mean in a retirement drawdown plan?

"Corpus lasts" is the number of years a retirement corpus can sustain the chosen inflation-linked withdrawal before it hits zero. In this calculator, each month the corpus earns the assumed post-retirement return and pays out that month's income; the income itself rises with inflation every year. If the corpus outlives the full withdrawal horizon, the plan shows as covered along with the balance left over.

What is the difference between nominal rupees and today's rupees?

Nominal rupees are the actual figures on a future date; today's rupees restate them in current purchasing power by discounting at the inflation rate. At 6% inflation, a nominal ₹1 crore twenty years from now buys roughly what ₹31 lakh buys today. The calculator shows both because long-horizon nominal numbers look impressive while saying little about the lifestyle they will actually fund.

What is the 4% rule and does it apply in India?

The 4% rule, from William Bengen's 1994 study of US market history, says a retiree withdrawing 4% of the corpus in year one, then inflation-adjusting that amount, would historically not have run out over 30 years. It was derived from US stock and bond returns and US inflation, so its number does not transfer directly to India. This calculator sidesteps the rule by simulating the drawdown itself under whatever return and inflation assumptions you choose.

Go further